Retirement Calculator

Plan your retirement with comprehensive projections and tax optimization

Jump to Summary

Basic Information

Tax Information

Calculations use 2025 federal tax brackets and state tax rules for all 50 US states + DC. Includes retirement income exemptions for Social Security and pensions where applicable.

Current Investments

$
$
$
$
Total Balance$215,000

Expected Returns (Annual %)

Quick presets based on historical averages. Click any button to apply preset values to all accounts.

%
%
%
%

Real Rate of Return (after inflation): (1 + nominal_rate) / (1 + inflation_rate) - 1

Tax-Deferred: 7.48%
Roth: 7.48%
Brokerage: 7.48%
Cash: 0.49%

Economic Assumptions

Quick preset for inflation based on historical average.

%

General economic inflation for converting future dollars to today's dollars

%

% of brokerage returns that are taxable gains

Bond Allocation

Specify which accounts hold bonds and the allocation percentage. Stock allocation = 100% - Bond allocation. Cash accounts always remain 100% cash.

Accounts with Bonds:

Cash accounts are always 100% cash (no bonds)

%

Expected annual return for bonds (historically ~3-5%)

0% (All Stocks)20% Bonds / 80% Stocks100% (All Bonds)

Annual Contributions (Pre-Retirement)

💡 Note: This tool models your retirement account growth from contributions. Pre-retirement taxes are not calculated since they depend on your complete financial situation (salary, deductions, etc.). Tax calculations begin at retirement age.

Typically your retirement age

Tax-Deferred (401k/Traditional IRA)

$
$
Total: $9,000

Roth (Roth 401k/Roth IRA)

$

Taxable Brokerage

$
Total Annual Contributions:$11,000

Contributions will increase with inflation each year

Income Sources (After Retirement)

$

Age 62 (early) to 70 (maximum benefit)

$

Enter 0 if you don't have a pension

$

Rental income, part-time work, etc.

Total Retirement Income$30,000/year

Living Expenses

$

Monthly: $1,500

$

Monthly: $2,500

Total Annual Expenses$48,000
Monthly Total$4,000
Discretionary: 38%Non-Discretionary: 63%

Expense Categories:

Discretionary: Travel, dining out, entertainment, hobbies, gifts

Non-Discretionary: Housing, healthcare, utilities, food, insurance, taxes

Strategy Optimizers

Optimize Roth conversions and analyze ACA subsidy trade-offs with advanced tools

Retirement Summary

Final Balance at Age 90

$1.9M

In today's dollars

Total Withdrawn

$1.4M

From all investment accounts

Money Runs Out

Never

You have enough!

Total Taxes Paid

$77K

Federal: $59K | State Tax: $18K

Total IRMAA Surcharges

$0

Medicare Part B/D (age 65+)

Years Projected: 41
Starting Age: 50
Final Age: 90