Sample data

This is an example household so you can see the tool working.

Roth Conversion Planner

See how much you could save by converting at the right pace

Money you keep

+$174K

more after tax at age 95 than converting nothing

Tax now

$89K

all-in, in your conversion years

Converting $540K between ages 62 and 74 costs $66K in tax now, and moves that money somewhere it — and everything it earns from here — is never taxed again. It cuts your tax-deferred balance at age 95 to $654K — down from $1.2M — but does not empty it.

How much to convert

74% of the possible gain, for 38% of the full tax bill

Diminishing returns
How this is calculated

Why “Tax now” is bigger than the tax on the conversions — that number is only the income tax on the conversions themselves: what shows up on your tax returns, and what the yearly schedule adds up to. This figure also counts everything a conversion sets off in the same year — higher Medicare premiums, extra investment tax, lost health-insurance subsidies. The money you keep has already paid all of those, so the cost side includes them too.

Where the zones split — Up to Efficient, each new $1 of tax adds at least $0.50 of estate; past it, less. Every stop up to Optimal still adds net money — at a shrinking rate.

What this rests on — Converting more prepays more tax on the strength of today’s assumptions.

Lifetime tax saved
$122K
over the whole plan
Converted
$540K
scheduled across your conversion years
Conversion years
13 (ages 62–74)
before required distributions begin
Tax-deferred at age 95
$654K
was $1.2M
this plan does not empty it

What you keep

62636465666768697071727374757677787980818283848586878889909192939495$0$500K$1.0M$1.5M$1.9M
Tax-Deferred
Roth
RMDs begin (Pat), age 75
RMDs begin (Lee), age 73
With this strategyIf you convert nothing

Roth conversions shift money out of tax-deferred and into Roth. RMDs begin at age 75 (Pat) and 73 (Lee). All balances are in today’s dollars.

Why this works

Tax per year

5860626466687071727476788082848688909295$0$15K$30K$41K
Tax this strategy pays
Tax if you convert nothing

You pay more tax in the conversion years and less afterwards. Everything is in today’s dollars.

IRMAA: clear every year

Efficient is the last point on your own curve still earning $0.50 of estate per $1 of prepaid tax; it is offered only when it saves at least 20% of the conversion tax. How this is calculated

Roth Conversion Schedule

AgeConversionTax Cost
62$57K$2K
63$29K$0
64$23K$0
65$37K$4K
66$54K$10K
67$31K$4K
68$44K$7K
69$45K$7K
70$46K$7K
71$48K$7K
72$51K$8K
73$36K$4K
74$38K$5K
Total$540K$66K