ACA Subsidy Retirement Calculator

Health insurance is the quiet make-or-break of early retirement. Model your ACA premium subsidy year by year — and see how the income you report decides whether it's a few thousand dollars or twenty.

Retire before 65 and you leave employer health coverage behind with years to go until Medicare. The Affordable Care Act marketplace is how most early retirees bridge that gap, and its premium tax credits can be enormous — but they're calculated off one number you have surprising control over: your modified adjusted gross income (MAGI). For a retiree living off a portfolio, that isn't your spending. It's the taxable income you generate to fund it — and that makes ACA subsidies a planning variable, not a fixed cost.

The bridge years are a MAGI game

Because subsidies phase down as income rises, two early retirees who spend the same can pay wildly different premiums depending on where their spending money comes from. Drawing from a taxable brokerage realizes only the gains, not the whole withdrawal; Roth and cash withdrawals add little or nothing to MAGI; a large Roth conversion or an IRA withdrawal adds all of it. Sequencing those sources deliberately in the pre-65 window can hold your reported income in the range that keeps subsidies high — the same low-income window that's also prime territory for Roth conversions, which pulls the two goals into tension the calculator has to weigh together.

The cliff — and why one dollar can cost thousands

The sharpest edge is the subsidy cliff. Cross certain income thresholds — often by a single dollar of extra realized income — and a chunk of your premium tax credit can vanish at once. It's the one place in the tax code where a $1,000 raise really can cost you $20,000. Planning around it means knowing exactly where the edges sit for your household each year, which is precisely the kind of thing a spreadsheet gets wrong and an engine that models the actual rules gets right.

See the subsidy in your projection

The sample below is Robin, a single early retiree at 47 living off her portfolio. Living on portfolio withdrawals alone, her modeled income stays low enough to collect about $45,415 in ACA premium subsidies across her early bridge years (ages 47–53, today's dollars) — money the toy calculators leave out entirely. But it's a lever, not a given, and the planner treats it as one. Run the Roth conversion schedule the optimizer recommends and it holds her bridge years to a few thousand dollars each: conversions raise MAGI, so a slice of that subsidy is the price of the cheap conversion space, and it only spends what buys more than it costs. The heavy converting waits until her seventies, once the subsidy years are behind her. That trade — subsidies now versus more money kept later — is priced for you, not left to a rule of thumb.

Want the deeper background first? Read about the ACA bridge from early retirement to Medicare and the cliff that can cost $20,000. Or jump straight to the full retirement calculator.

The calculator below is already running a sample early retiree. Load it into the full planner and swap in your own accounts and spending to see your own ACA subsidy across the bridge years.

Try it with this sample

Retirement Calculator

Timeline

Your Projection

$1.8M

Balance at 95

Today's $
Everything above assumes
9% returns · 3% inflation · 20% bonds

Roth Conversion Optimizer

See how much you could save by converting at the right pace

2026 · 47 — Retire

Account Balances by Type (Today's $)

475060708090$0$500K$1.0M$1.5M$2.0M$2.5M
Cash
Brokerage
Tax-Deferred
Roth
Real assets
Net worth
Milestones
202647
Net worth
$1,825,015
Balances$1,400,015
Cash
$0
Brokerage
$390,015
Tax-Deferred
$900,000
Roth
$110,000
+ Real assets
$425,000
This year
Money in$71,985
Income$12,000Withdrawals$59,985
Money out$71,985
Spending$70,000Healthcare$1,985

No conversion or required distribution this year.

Milestones
Retire